Suppose:
Total yarn consumption =4.05 +9% OWF
=4.41Kg/ dz
2. The current yarn price
= $ 4.1 /kg
3. PK knitting
cost = $ 0.20/kg
4. Average color dying only
cost =$1.21/Kg
5. Flat knitting
cost = $0.05/body
6. Color & cuff consumption =60g/body
Color & cuff yarn charge =0.06×12+9%
1st Step:
Body fabric cost
calculation
Yarn
price = $4.00
Knitting
cost = $ 0.20
Dyeing cost
/kg = $1.20
Finished fabric
cost = $5.41/kg
2nd Step
Color & cuff cost
calculation
Yarn cost /dz =$0.78× 4.00
Knitting charge
/dz =$0.05 ×12
= $0.66
Dying charge =0.78×$1.21
= $0.94
Color &cuff
costing =$ 4.66
3rd Step
Total production cost
Body fabric cost
/dz = (4.41×$5.41)
=$23.89
Color & cuff
costing = $4.66
CM/dz =$ 6.00
Accessories = $ 3.00
Total production costing =$ 37.52/doz
4th step:
Final Cost
FOB price for buyer:-
Total production cost = $37.52/dz
Commercial cost = $ 0.95/dz
(3% accept CM)
Profit of
(20%CM) = $1.20/dz)
Total FOB price =$ 39.67/doz
So, Final Quoted price
for buyer =$3.35/PC (FOB)
No comments:
Post a Comment